| Subject Reported on |
Volvo Lastvagnar AB |
| Order Number |
6556013970 |
| Registration Number |
5560139700 |
| VAT Number |
SE 556013970001 |
| Address |
, 40508 Göteborg |
| Telephone Number |
+46-31-66 60 00 |
Creditline Recommendations
| Amount Advised |
SEK 10,000,000 |
| Current Rating |
5 4 3 2 1 |
| Rating Explanation |
| The Swedish rating system ranges from 1, indicating a high risk to 5, the lowest risk. A rating of 8 indicates an unclassified risk (risk unknown), used on brand new companies as an example. The amount advised is a recommended maximum credit exposure at any one time. |
|
Summary Details
| Quick Ratio Percentage |
108.78 % |
| Issued Capital |
SEK 376,722,000 |
| Net Sales |
SEK 47,902,000,000 |
| Sales |
SEK 47,902,000,000 |
| Net Income |
SEK 3,944,000,000 |
| Total Equity |
SEK 4,406,000,000 |
| Total Fixed Assets |
SEK 6,130,000,000 |
| Stocks |
SEK 1,442,000,000 |
| Summary Year |
31/12/2005 |
| Legal Form |
Private Limited Liability Company |
| Latest Accounts Date |
31/12/2005 |
| Incorporation Date |
15/01/1917 |
| Registered Office |
Göteborg municipality in Västra Götalands county |
| Subject Status |
Trading |
| 01/1917: Comp reg under the current reg no and name: AB Kol och Koks |
| |
| 03/1968: Changed name to: Beijerinvest AB |
| |
| 11/1982: Changed name to: AB Centro-Morgårdshammar |
| |
| 12/1982: Changed name to: AB Fortos |
| |
| 07/1983: Company reg under the current name |
| |
| 04/1993: Company registered to pay business tax |
| |
| -------: Company was registered to pay VAT |
| |
| -------: Company was registered to pay employer contributions |
| |
| 05/2004: Taken over Volvo Lastvagnar Sverige AB through merger |
| |
| 05/2004: Taken over Volvo Lv Fordonspark AB through merger |
| |
| 05/2004: Taken over Volvo Truck International AB through merger |
| |
| 05/2004: Taken over Volvo Bussar Sverige AB through merger |
| |
| 11/2004: Staffan Jufors new Managing Director |
| |
| 05/2006: Articles of Association adopted |
| |
| Issued Capital |
SEK 376,722,000 |
| Shareholder |
AB Volvo |
| MD and Regular member |
Staffan Jufors. |
| Regular member |
Lennart Christer Ivan Jeansson. |
| Regular member |
Jorma Antero Halonen. |
| Regular member |
Per Löjdqvist. |
| Regular member |
Leif Valdemar Johansson. |
| Regular member |
Pär Östberg. |
| Regular member |
Eva Christina Malin Persson. |
| Reg. memb. and empl. repr. |
Olle Göran Ludvigsson. |
| Reg. memb. and empl. repr. |
Mats Henning. |
| Dep. memb. and empl. repr. |
Bo Villiam Frank. |
| Dep. memb. and empl. repr. |
Tommy Olsson. |
| Audit firm |
Pricewaterhousecoopers AB. |
| Non-payments and protest |
Payment default information has been recorded. |
| Amount 1 |
500 |
| Date Recorded |
01/09/2006 |
| Amount 2 |
8,838 |
| Date Recorded |
01/10/2004 |
| Amount 3 |
16,132 |
| Date Recorded |
01/05/2004 |
| Amount 4 |
14,605 |
| Date Recorded |
01/04/2004 |
| Amount 5 |
3,652 |
| Date Recorded |
01/03/2004 |
| Amount 6 |
3,903 |
| Date Recorded |
01/12/2003 |
| Amount 7 |
1,301 |
| Date Recorded |
01/11/2003 |
| Amount 8 |
659 |
| Date Recorded |
01/10/2003 |
| Amount 9 |
673 |
| Date Recorded |
01/10/2003 |
| Amount 10 |
684 |
| Date Recorded |
01/10/2003 |
| Amount 11 |
699 |
| Date Recorded |
01/10/2003 |
| Amount 12 |
702 |
| Date Recorded |
01/05/2007 |
| Amount 13 |
6,730 |
| Date Recorded |
01/05/2007 |
| Amount 14 |
6,380 |
| Date Recorded |
01/03/2007 |
| Amount 15 |
84,016 |
| Date Recorded |
01/12/2006 |
| Amount 16 |
1,510,478 |
| Date Recorded |
01/12/2006 |
| Amount 17 |
23,340 |
| Date Recorded |
01/11/2006 |
| Amount 18 |
1,837 |
| Date Recorded |
01/07/2006 |
| Amount 19 |
7,076 |
| Date Recorded |
01/05/2006 |
| Amount 20 |
17,681 |
| Date Recorded |
01/05/2006 |
| Amount 21 |
14,484 |
| Date Recorded |
01/05/2006 |
| Amount 22 |
15,805 |
| Date Recorded |
01/04/2006 |
| Amount 23 |
4,481 |
| Date Recorded |
01/04/2005 |
| Amount 24 |
1,550 |
| Date Recorded |
01/01/2005 |
| Activities |
Manufacture of motor vehicles |
| Staff Employed |
6,757 |
| SNI Code |
34100 |
| Premises |
Suitable premises are occupied for usual activities |
| Subsidiaries |
Volvo Trucks(Schweiz)Ag |
| Subsidiaries |
Volvo Finland AB |
| Subsidiaries |
Volvo India Private Limited |
| Subsidiaries |
Volvo Truck Latvia Llc |
| Subsidiaries |
Volvo Truck Czech Sro |
| Subsidiaries |
Volvo Truck Korea Ltd |
| Subsidiaries |
Volvo Commercial Vechicles Australia Pty Limited |
| Subsidiaries |
Volvo Truck Slovak |
| Subsidiaries |
Volvo Peru SA |
| Subsidiaries |
Volvo Truck Center Sweden AB |
| Subsidiaries |
Vtc Holding Holland NV |
| Subsidiaries |
Volvo Trucks Canada Inc |
| Parent Company |
AB Volvo |
| National1 |
5560125790 |
| Company owns property Rambergsstaden 17:55 at Göteborg for the value of 300959 TSEK in the year 2006 |
| |
| Company owns property Tuve 93:2 at Göteborg for the value of 257777 TSEK in the year 2006 |
| |
| Note: Note that the company took over Volvo Lastvagnar Sverige AB through merger in 04-05. |
| |
| No debt registered with the Swedish Enforcement Authority as at 2007-06-08. |
| |
| The following figures are shown in units of 1 |
|
| Accounts Date |
31/12/2005 |
31/12/2004 |
31/12/2003 |
| Currency |
SEK |
SEK |
SEK |
| SALES |
47902000000 |
46947000000 |
39099000000 |
| Cost of Goods Sold |
39792000000 |
39340000000 |
34451000000 |
| GROSS PROFIT |
8110000000 |
7607000000 |
4648000000 |
| OPERATING PROFIT |
4993000000 |
4523000000 |
1253000000 |
| Non Trading Income |
170000000 |
1730000000 |
617000000 |
| Interest Payable |
14000000 |
10000000 |
52000000 |
| Results of Ordinary Operations |
5130000000 |
6203000000 |
1764000000 |
| PRE TAX PROFIT |
5101000000 |
6421000000 |
1685000000 |
| Taxation |
(1157000000) |
(1335000000) |
(613000000) |
| PROFIT AFTER TAX |
3944000000 |
5086000000 |
1072000000 |
| The following figures are shown in units of 1 |
|
| Accounts Date |
31/12/2005 |
31/12/2004 |
31/12/2003 |
| Currency |
SEK |
SEK |
SEK |
| FIXED ASSETS |
6130000000 |
6113000000 |
6867000000 |
| INTANGIBLE ASSETS |
24000000 |
31000000 |
|
| TANGIBLE ASSETS |
3110000000 |
3015000000 |
2959000000 |
| FINANCIAL ASSETS |
2996000000 |
3067000000 |
3908000000 |
| TOTAL CURRENT ASSETS |
14757000000 |
14737000000 |
7752000000 |
| Stocks |
1442000000 |
1294000000 |
1104000000 |
| Trade debtors |
5091000000 |
5782000000 |
4385000000 |
| Cash |
8224000000 |
7661000000 |
2263000000 |
| TOTAL ASSETS |
20887000000 |
20850000000 |
14619000000 |
| TOTAL CURRENT LIABILITIES |
12240000000 |
11871000000 |
7683000000 |
| Trade Creditors |
3233000000 |
3849000000 |
2742000000 |
| Due To Group |
7420000000 |
6691000000 |
3856000000 |
| Other Short Term Liabilities |
1587000000 |
1331000000 |
1085000000 |
| WORKING CAPITAL |
2517000000 |
2866000000 |
69000000 |
| TOTAL LON TERM LIABS |
468000000 |
409000000 |
117000000 |
| Bank Loans |
384000000 |
300000000 |
1000000 |
| Due To Group |
384000000 |
300000000 |
1000000 |
| Other Liabilities |
2604000000 |
3541000000 |
3537000000 |
| TOTAL LIABILITIES |
12708000000 |
12280000000 |
7800000000 |
| SHARE CAPITAL + SUNDRY RESERVES |
1837000000 |
1808000000 |
2023000000 |
| SUNDRY RESERVES |
3944000000 |
5086000000 |
1072000000 |
| PROFIT AND LOSS ACCOUNT |
3334000000 |
(1756000000) |
303000000 |
| SHAREHOLDERS FUNDS |
4406000000 |
3914000000 |
1959000000 |
| The following figures are shown as Ratios or Percentages |
|
| Accounts Date |
31/12/2005 |
31/12/2004 |
31/12/2003 |
| RETURN ON TOTAL ASSETS% |
24.7 |
30 |
12.8 |
| DEBT/EQUITY RATIO |
3 |
3.4 |
3.9 |
| CURRENT RATIO% |
120.6 |
124.1 |
100.9 |
| QUICK RATIO% |
108.8 |
113.2 |
86.5 |
| CREDITORS DAYS |
10 |
10 |
11 |
| SALES PER EMPLOYEE |
7746000 |
7404000 |
6328000 |
| RETURN ON EQUITY% |
97.1 |
130 |
59.5 |
| RISK MARGIN% |
24.5 |
29.7 |
11.9 |
| WORKING CAPITAL/SALES% |
4.8 |
5.8 |
0.2 |
| STOCK/TURNOVER% |
2.8 |
2.6 |
2.7 |
| EQUITY/ASSETS% |
25.3 |
22.9 |
20.3 |
| INTEREST COVERAGE% |
156.5 |
125.1 |
17.6 |
| SOLVENCY MARGIN% |
27.1 |
24.6 |
23.2 |
| Note: The company is not obliged to prepare consolidated accounts since it is a parent company that is included in another company's consolidated accounts. |
| |
*** End of Report on Volvo Lastvagnar AB *** | |